"What's the ROI?" is the first question every Bali buyer asks — and the one most often answered with hype. Here are the real numbers in 2026: what a villa actually grosses, what costs eat into it, and what you genuinely keep. No inflated promises — just the honest maths so you can judge any deal for yourself.

10–18%
Gross yield (prime, managed)
64.7%
Avg occupancy (75%+ well-run)
Net
What matters after costs

Gross vs Net: Know the Difference

The number agents love to quote is gross yield — annual rental revenue divided by purchase price. In Bali's prime zones that lands around 10–18% for a well-managed villa. But gross is not what you keep. Net yield — after every cost — is the only number that matters, and it is where honest analysis separates from sales pitch.

What Drives the Revenue

Three levers decide your top line: occupancy, nightly rate and management. Island-wide average occupancy is about 64.7%, but professionally run villas in strong locations exceed 75% year-round — and occupancy, more than headline rate, is what makes or breaks annual income. A diversified, year-round visitor base is exactly why 2026 occupancy is holding up.

The Costs That Eat In

CostTypical level
Management fee~20% Airbnb / 15% long-term
Platform / OTA fees~15% (Airbnb / Booking)
Cleaning & linenAt cost, per stay
Maintenance & utilitiesOngoing, varies by villa
Rental income taxPer Indonesian tax rules

Done right, cleaning and maintenance are billed at cost with no markup (it's how we run our management). Add it all up and net returns on well-run managed villas typically land in the mid-teens to low-twenties percent — strong, but only when the costs above are real and transparent.

Illustrative example. A $300,000 villa grossing 14% = $42,000/yr. After ~20% management, ~15% platform fees, plus cleaning, maintenance and tax, a realistic net might land in the high-single to low-double-digit percent of the purchase price — meaning the villa pays itself back over years and appreciates. Exact figures depend entirely on location, design and how well it's run. (Numbers are illustrative, not a guarantee.)

How to Maximise What You Keep

The same villa can net wildly different returns depending on three things: buying in a high-demand, fairly-priced location (emerging zones often win); professional management that drives occupancy and dynamic pricing; and a design and position that justify premium rates. Get those right and you are in the strong end of the range; get them wrong and even a "cheap" villa underperforms.

Want real numbers for a specific villa?

Send us a listing or your budget and we'll model honest occupancy, gross and net for it — including the costs most agents leave out. Free 30-minute call.

💬 Model My Returns

Data sources: InmoBali transaction and management records 2022–2026, published Bali market reports 2026. Yields and costs are indicative ranges; individual results vary.